{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["DCR"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"DCR","index":0,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[0,1,0,8],[2,2,2,8],[5,4,6,4],[5,6,6,6],[5,8,6,8],[39,2,39,8],[41,1,41,8],[42,1,49,8]]}
[null,"AT&T Stadium Tours DCR"]
[{"$nulls":7},"Ver:",7.042]
[null,"Date: "]
[]
[{"$nulls":4},"POS #1",null,"POS #2"]
[{"$nulls":4},"QTY",null,"QTY",null,"TOTAL"]
[null,"Package","Price"]
[null,"1st Sheet ",{"v":29.99,"d":"$29.99"},null,0,{"$f":"C8*E8","v":0},0,{"$f":"C8*G8","v":0},{"$f":"C8*(E8+G8)","v":0},null,"1-5x7, 1-magnet, 2-wallets"]
[null,"Additional Sheet A ",{"v":9.99,"d":"$9.99"},null,0,0,0,0,0,null,"1-5x7, 1-magnet, 2-wallets"]
[null,"Additional Sheet B",{"v":9.99,"d":"$9.99"},null,0,0,0,0,0,null,"1-6x8, 3-wallets"]
[null,"Additional Sheet C",{"v":9.99,"d":"$9.99"},null,0,0,0,0,0,null,"1-5x7, 4-wallets"]
[null,"Digital Image",{"v":25.99,"d":"$25.99"},null,0,0,0,0,0]
[null,"Mega Pack",{"v":44.99,"d":"$44.99"},null,0,0,0,0,0,null,"1-5x7, 1-magnet, 2-wallets, 1-digital image"]
[{"$nulls":4},0,0,0,0,0]
[null,null,0,null,0,0,0,0,0]
[]
[null,"360 video",{"v":25.99,"d":"$25.99"},null,0,0,null,null,{"$f":"C17*E17","v":0}]
[]
[null,"VIP 5x7",{"v":2,"d":"$2.00"},null,0,{"$nulls":3},{"$f":"C19*E19","v":0}]
[null,"VIP 5x7 (After Hours)",{"v":2,"d":"$2.00"},null,0,{"$nulls":3},{"$f":"C20*E20","v":0}]
[]
[{"$nulls":4},{"$f":"SUM(F8:F17)","v":0},null,{"$f":"SUM(H8:H15)","v":0}]
[{"$nulls":4},"POS #1",null,"POS #2"]
[null,null,"Total Sales: ",null,0,null,0,null,{"$f":"SUM(I8:I15)+I17+E24+G24","v":0}]
[null,null,"Total VIP Sales: ",{"$nulls":5},{"$f":"I19+I20","v":0}]
[null,null,"Total Sales (including VIP): ",{"$nulls":5},{"$f":"SUM(I24:I25)","v":0}]
[]
[null,null,"Total Number of Transactions:  ",null,0,null,0,null,{"$f":"E28+G28","v":0}]
[null,null,"Average Sale:  ",{"$nulls":5},{"$f":"IFERROR(I24/I28,0)","v":0}]
[null,null,"Per Cap (Excluding VIP): ",{"$nulls":5},{"$f":"I24/I36","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Number of No-Shows: ",null,0]
[null,null,"Number of Declines: ",null,0]
[null,null,"Number of Theft: ",null,0]
[null,null,"Total Waste Sheets:  ",{"$nulls":5},{"$f":"E32+E33+E34","v":0}]
[null,null,"Total Sheets: ",{"$nulls":5},{"$f":"E8+E9+E10+E11+E13+G8+G9+G10+G11+G13+I35","v":0}]
[null,null,"Total Product Cost: ",{"$nulls":5},{"$f":"((I36*0.91)+(E13+G13)*1.36)+(SUM(E19:E20)*0.36)","v":0}]
[]
[]
[null,"Completed By: "]
[]
[null,"Notes:"]
{"$rows_empty":9}
[null,"There is no sales tax in any of the calculations on this form."]